Cosel Co., Ltd.
COSXF · OTC
5/31/2025 | 5/31/2024 | 5/31/2023 | 5/31/2022 | |
|---|---|---|---|---|
| Revenue | $27 | $41 | $35 | $28 |
| % Growth | -34.7% | 17.5% | 25.6% | – |
| Cost of Goods Sold | $20 | $28 | $25 | $20 |
| Gross Profit | $7 | $14 | $11 | $8 |
| % Margin | 26.6% | 33.2% | 30.1% | 28.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $6 | $6 | $5 | $4 |
| SG&A Expenses | $7 | $7 | $5 | $5 |
| Sales & Mktg Exp. | $1 | $1 | $0 | $0 |
| Other Operating Expenses | -$0 | $0 | -$0 | -$0 |
| Operating Expenses | $7 | $7 | $6 | $5 |
| Operating Income | $1 | $7 | $5 | $3 |
| % Margin | 2.3% | 16.7% | 14% | 10% |
| Other Income/Exp. Net | -$0 | $1 | $0 | $0 |
| Pre-Tax Income | $0 | $8 | $5 | $3 |
| Tax Expense | $0 | $2 | $2 | $1 |
| Net Income | -$0 | $5 | $3 | $2 |
| % Margin | -0.4% | 12.5% | 9% | 6.8% |
| EPS | -2.84 | 155.86 | 93.55 | 55.51 |
| % Growth | -101.8% | 66.6% | 68.5% | – |
| EPS Diluted | -2.84 | 155.86 | 93.55 | 55.51 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $2 | $1 | $1 | $1 |
| EBITDA | $2 | $9 | $7 | $4 |
| % Margin | 6.9% | 21.6% | 18.4% | 15% |