Cosmos Health Inc.
COSM · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $1 | $1 | $1 | $0 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $20 | $18 | $17 | $16 |
| Inventory | $6 | $5 | $5 | $4 |
| Other Curr. Assets | $12 | $6 | $5 | $5 |
| Total Curr. Assets | $38 | $31 | $28 | $25 |
| Property Plant & Equip (Net) | $11 | $13 | $13 | $10 |
| Goodwill | $0 | $0 | $0 | $0 |
| Intangibles | $8 | $8 | $8 | $8 |
| Long-Term Investments | $0 | $0 | $0 | $6 |
| Tax Assets | $0 | $0 | $0 | $0 |
| Other NC Assets | $12 | $10 | $9 | $5 |
| Total NC Assets | $31 | $31 | $29 | $29 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $69 | $62 | $57 | $54 |
| Liabilities | – | – | – | – |
| Payables | $15 | $13 | $12 | $11 |
| Short-Term Debt | $15 | $13 | $10 | $10 |
| Tax Payable | $0 | $0 | $0 | $0 |
| Deferred Revenue | $0 | $0 | $0 | $0 |
| Other Curr. Liab. | $9 | $5 | $5 | $5 |
| Total Curr. Liab. | $39 | $31 | $27 | $26 |
| LT Debt | $6 | $3 | $3 | $2 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $0 | $0 | $0 | $0 |
| Other NC Liab. | $2 | $2 | $2 | $2 |
| Total NC Liab. | $8 | $4 | $5 | $4 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $1 | $1 | $1 | $1 |
| Total Liabilities | $46 | $36 | $31 | $30 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $0 | $0 | $0 | $0 |
| Retained Earnings | -$123 | -$118 | -$115 | -$114 |
| AOCI | $1 | $0 | -$1 | -$2 |
| Other Equity | $145 | $143 | $142 | $141 |
| Total Equity | $23 | $26 | $26 | $25 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $69 | $62 | $57 | $54 |
| Net Debt | $20 | $15 | $12 | $12 |