Coro Energy plc
CORO.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £297 | £235 | £51 | £0 |
| % Growth | 26.4% | 360.8% | – | – |
| Cost of Goods Sold | £87 | £78 | £21 | £0 |
| Gross Profit | £210 | £157 | £30 | £0 |
| % Margin | 70.7% | 66.8% | 58.8% | – |
| R&D Expenses | £495 | £640 | £650 | £0 |
| G&A Expenses | £856 | £1,118 | £1,327 | £2,188 |
| SG&A Expenses | £856 | £1,118 | £1,327 | £2,878 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £691 |
| Other Operating Expenses | £20,400 | £242 | £1,406 | £665 |
| Operating Expenses | £21,751 | £2,000 | £3,383 | £3,543 |
| Operating Income | -£21,541 | -£1,843 | -£3,332 | -£3,543 |
| % Margin | -7,252.9% | -784.3% | -6,533.3% | – |
| Other Income/Exp. Net | £184 | -£3,204 | -£4,855 | -£2,932 |
| Pre-Tax Income | -£21,357 | -£5,047 | -£8,187 | -£6,475 |
| Tax Expense | £9 | £0 | £0 | £1,552 |
| Net Income | -£21,331 | £1,717 | -£5,480 | -£7,990 |
| % Margin | -7,182.2% | 730.6% | -10,745.1% | – |
| EPS | -0.008 | 0.001 | -0.003 | -0.004 |
| % Growth | -1,271.4% | 128% | 40.5% | – |
| EPS Diluted | -0.007 | 0.001 | -0.002 | -0.004 |
| Weighted Avg Shares Out | 2,613,850 | 2,613,850 | 2,170,770 | 1,917,560 |
| Weighted Avg Shares Out Dil | 2,866,859 | 2,613,850 | 2,321,800 | 1,917,560 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £1 | £0 | £3,953 |
| Interest Expense | £1,218 | £3,508 | £3,584 | £0 |
| Depreciation & Amortization | £5 | £10 | £36 | £18 |
| EBITDA | -£20,134 | -£1,529 | -£3,214 | -£3,276 |
| % Margin | -6,779.1% | -650.6% | -6,302% | – |