Amplitude Energy Ltd.
COPJF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $176,426 | $219,047 | $131,165 | $140,661 |
| % Growth | -19.5% | 67% | -6.8% | – |
| Cost of Goods Sold | $125,198 | $129,278 | $123,656 | $114,066 |
| Gross Profit | $51,227 | $89,769 | $7,509 | $26,595 |
| % Margin | 29% | 41% | 5.7% | 18.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4,977 | $14,472 | $19,063 | $14,729 |
| SG&A Expenses | $8,707 | $15,572 | $16,578 | $12,540 |
| Sales & Mktg Exp. | $750 | $1,100 | $0 | $0 |
| Other Operating Expenses | $0 | $169,642 | $0 | $0 |
| Operating Expenses | $8,707 | $185,214 | $16,578 | $12,540 |
| Operating Income | $42,521 | -$95,445 | -$9,069 | $14,054 |
| % Margin | 24.1% | -43.6% | -6.9% | 10% |
| Other Income/Exp. Net | -$58,486 | $12,057 | -$60,657 | -$29,736 |
| Pre-Tax Income | -$15,965 | -$83,388 | -$69,726 | -$15,682 |
| Tax Expense | $11,237 | -$7,323 | -$29,438 | -$8,397 |
| Net Income | -$27,202 | -$76,065 | -$40,288 | -$7,285 |
| % Margin | -15.4% | -34.7% | -30.7% | -5.2% |
| EPS | -0.01 | -0.029 | -0.015 | -0.004 |
| % Growth | 64.4% | -87.7% | -250% | – |
| EPS Diluted | -0.01 | -0.029 | -0.015 | -0.004 |
| Weighted Avg Shares Out | 2,583,187 | 2,636,076 | 2,621,292 | 1,646,285 |
| Weighted Avg Shares Out Dil | 2,646,035 | 2,636,076 | 2,621,292 | 1,646,285 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,353 | $2,322 | $2,011 | $323 |
| Interest Expense | $18,272 | $12,331 | $7,674 | $6,650 |
| Depreciation & Amortization | $92,371 | $40,585 | $77,787 | $40,342 |
| EBITDA | $93,854 | -$48,813 | $15,736 | $31,310 |
| % Margin | 53.2% | -22.3% | 12% | 22.3% |