Creso Pharma Limited

COPHF · OTC
Analyze with AI
12/31/2023
6/30/2023
12/31/2022
6/30/2022
Revenue$11,909$7,012$4,360$4,329
% Growth69.8%60.8%0.7%
Cost of Goods Sold$3,389$13,197$10,536-$2,134
Gross Profit$8,520-$6,185-$6,176$6,463
% Margin71.5%-88.2%-141.6%149.3%
R&D Expenses$0$0$0$0
G&A Expenses$5,264$0$0$6,214
SG&A Expenses-$223$6,281$5,900$1,997
Sales & Mktg Exp.$794$0$0$1,683
Other Operating Expenses-$3,619-$104$0$11,582
Operating Expenses-$3,842$6,177$5,900$13,579
Operating Income-$4,318-$12,362-$12,076-$7,491
% Margin-36.3%-176.3%-277%-173.1%
Other Income/Exp. Net-$2,890-$15,953-$13,545$332
Pre-Tax Income-$7,208-$28,315-$25,621-$7,159
Tax Expense-$7$4$2$0
Net Income-$24,127-$28,319-$25,623-$7,159
% Margin-202.6%-403.9%-587.7%-165.4%
EPS7.8-7.8-10.0410.018
% Growth200%22.3%-200.2%
EPS Diluted7.8-7.8-10.0410.018
Weighted Avg Shares Out03,6332,5511,463,482
Weighted Avg Shares Out Dil03,6332,5511,463,482
Supplemental Information
Interest Income$364$315$49$35
Interest Expense$4,694$4,997$445$247
Depreciation & Amortization-$558$1,233$1,794$155
EBITDA-$3,072-$22,085-$23,383$5,765
% Margin-25.8%-315%-536.3%133.2%