CoinSmart Financial Inc.
CONMF · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|
| Revenue | $12,560 | $14,359 | $3,656 |
| % Growth | -12.5% | 292.7% | – |
| Cost of Goods Sold | $0 | $0 | $0 |
| Gross Profit | $12,560 | $14,359 | $3,656 |
| % Margin | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 |
| G&A Expenses | $10,276 | $7,321 | $1,875 |
| SG&A Expenses | $15,667 | $10,853 | $2,351 |
| Sales & Mktg Exp. | $5,391 | $3,532 | $476 |
| Other Operating Expenses | -$644 | $0 | $0 |
| Operating Expenses | $15,862 | $10,957 | $2,383 |
| Operating Income | -$6,261 | $37 | $1,059 |
| % Margin | -49.8% | 0.3% | 29% |
| Other Income/Exp. Net | -$4,772 | -$1,914 | -$429 |
| Pre-Tax Income | -$11,033 | -$1,877 | $630 |
| Tax Expense | -$70 | $200 | $0 |
| Net Income | -$10,962 | -$2,077 | $630 |
| % Margin | -87.3% | -14.5% | 17.2% |
| EPS | -0.18 | -0.05 | 0.011 |
| % Growth | -261.4% | -561.1% | – |
| EPS Diluted | -0.18 | -0.05 | 0.011 |
| Weighted Avg Shares Out | 60,240 | 41,727 | 58,282 |
| Weighted Avg Shares Out Dil | 60,240 | 41,727 | 58,282 |
| Supplemental Information | – | – | – |
| Interest Income | $0 | $0 | $0 |
| Interest Expense | $25 | $202 | $0 |
| Depreciation & Amortization | $195 | $104 | $32 |
| EBITDA | -$11,432 | -$2,632 | $1,090 |
| % Margin | -91% | -18.3% | 29.8% |