Croda International Plc
COIHY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,628 | $1,695 | $2,089 | $1,890 |
| % Growth | -3.9% | -18.9% | 10.6% | – |
| Cost of Goods Sold | $894 | $965 | $1,104 | $951 |
| Gross Profit | $734 | $730 | $986 | $939 |
| % Margin | 45.1% | 43.1% | 47.2% | 49.7% |
| R&D Expenses | $81 | $0 | $66 | $59 |
| G&A Expenses | $427 | $405 | $439 | $408 |
| SG&A Expenses | $506 | $483 | $541 | $501 |
| Sales & Mktg Exp. | $79 | $77 | $102 | $93 |
| Other Operating Expenses | -$81 | $0 | -$66 | -$59 |
| Operating Expenses | $506 | $483 | $541 | $501 |
| Operating Income | $228 | $248 | $445 | $438 |
| % Margin | 14% | 14.6% | 21.3% | 23.2% |
| Other Income/Exp. Net | -$20 | -$11 | $335 | -$27 |
| Pre-Tax Income | $208 | $236 | $780 | $412 |
| Tax Expense | $48 | $64 | $127 | $89 |
| Net Income | $159 | $171 | $649 | $321 |
| % Margin | 9.7% | 10.1% | 31.1% | 17% |
| EPS | 0.57 | 0.61 | 2.33 | 1.15 |
| % Growth | -6.6% | -73.8% | 102.6% | – |
| EPS Diluted | 0.57 | 0.61 | 2.33 | 1.15 |
| Weighted Avg Shares Out | 279 | 279 | 279 | 279 |
| Weighted Avg Shares Out Dil | 279 | 280 | 279 | 280 |
| Supplemental Information | – | – | – | – |
| Interest Income | $11 | $15 | $5 | $2 |
| Interest Expense | $31 | $26 | $26 | $26 |
| Depreciation & Amortization | $136 | $126 | $69 | $113 |
| EBITDA | $375 | $388 | $516 | $551 |
| % Margin | 23% | 22.9% | 24.7% | 29.1% |