Cohen & Company Inc.
COHN · AMEX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $79,598 | $82,981 | $44,387 | $146,368 |
| % Growth | -4.1% | 86.9% | -69.7% | – |
| Cost of Goods Sold | $56,388 | $52,092 | $50,290 | $85,048 |
| Gross Profit | $23,210 | $30,889 | -$5,903 | $61,320 |
| % Margin | 29.2% | 37.2% | -13.3% | 41.9% |
| R&D Expenses | $0 | $5,204 | $5,076 | $3,365 |
| G&A Expenses | $14,421 | $9,296 | $13,229 | $11,049 |
| SG&A Expenses | $14,421 | $9,296 | $13,229 | $11,049 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $16,812 | $9,528 | $3,755 | $7,313 |
| Operating Expenses | $31,233 | $24,028 | $22,060 | $21,727 |
| Operating Income | -$8,023 | $6,861 | -$27,963 | $39,593 |
| % Margin | -10.1% | 8.3% | -63% | 27.1% |
| Other Income/Exp. Net | $15,883 | $9,083 | -$25,913 | $30,904 |
| Pre-Tax Income | $7,860 | $15,944 | -$53,876 | $70,497 |
| Tax Expense | -$329 | $5,545 | $4,794 | -$3,541 |
| Net Income | -$129 | -$5,113 | -$13,389 | $11,808 |
| % Margin | -0.2% | -6.2% | -30.2% | 8.1% |
| EPS | -0.08 | -3.38 | -9.43 | 9.95 |
| % Growth | 97.6% | 64.2% | -194.8% | – |
| EPS Diluted | -0.08 | -3.38 | -9.43 | 7.83 |
| Weighted Avg Shares Out | 1,615 | 1,513 | 1,420 | 1,187 |
| Weighted Avg Shares Out Dil | 5,676 | 1,513 | 1,420 | 1,538 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $5,821 | $6,526 | $4,982 | $7,233 |
| Depreciation & Amortization | $556 | $563 | $557 | $371 |
| EBITDA | $2,595 | $23,033 | -$48,337 | $78,101 |
| % Margin | 3.3% | 27.8% | -108.9% | 53.4% |