51Talk Online Education Group

COE · AMEX
Analyze with AI
6/30/2025
3/31/2025
12/31/2024
9/30/2024
Revenue$20$133$119$99
% Growth-84.6%12.1%20.2%
Cost of Goods Sold$5$31$27$21
Gross Profit$15$102$92$78
% Margin74.6%77%77.5%78.7%
R&D Expenses$9$8$7$6
G&A Expenses$28$23$18$20
SG&A Expenses$120$104$92$77
Sales & Mktg Exp.$92$81$74$57
Other Operating Expenses-$111$0$0$0
Operating Expenses$18$112$98$83
Operating Income-$3-$9-$7-$6
% Margin-13.4%-7.1%-5.5%-5.6%
Other Income/Exp. Net-$0-$0-$4$1
Pre-Tax Income-$3-$10-$11-$4
Tax Expense$0$1$1$0
Net Income-$3-$11-$12-$4
% Margin-14.9%-8.1%-10%-4.5%
EPS-0.52-15-14.4-0.77
% Growth96.5%-4.2%-1,770.1%
EPS Diluted-0.52-15-14.4-0.77
Weighted Avg Shares Out6666
Weighted Avg Shares Out Dil6666
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$0$0$0$0
Depreciation & Amortization$0$0$0$0
EBITDA-$3-$9-$7-$6
% Margin-14.2%-7.1%-5.5%-5.6%