Codan Limited
CODAF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $674 | $550 | $456 | $506 |
| % Growth | 22.5% | 20.6% | -9.8% | – |
| Cost of Goods Sold | $295 | $245 | $238 | $220 |
| Gross Profit | $379 | $305 | $219 | $286 |
| % Margin | 56.2% | 55.4% | 47.9% | 56.6% |
| R&D Expenses | $61 | $55 | $47 | $45 |
| G&A Expenses | $62 | $48 | $37 | $36 |
| SG&A Expenses | $193 | $155 | $127 | $115 |
| Sales & Mktg Exp. | $131 | $107 | $90 | $79 |
| Other Operating Expenses | $16 | $0 | $0 | $0 |
| Operating Expenses | $270 | $209 | $173 | $160 |
| Operating Income | $109 | $96 | $92 | $126 |
| % Margin | 16.1% | 17.4% | 20.1% | 25% |
| Other Income/Exp. Net | $25 | $9 | -$9 | $9 |
| Pre-Tax Income | $134 | $104 | $83 | $136 |
| Tax Expense | $30 | $23 | $15 | $35 |
| Net Income | $103 | $81 | $68 | $101 |
| % Margin | 15.3% | 14.8% | 14.8% | 19.9% |
| EPS | 0.57 | 0.45 | 0.37 | 0.56 |
| % Growth | 26.7% | 21.6% | -33.9% | – |
| EPS Diluted | 0.57 | 0.45 | 0.37 | 0.56 |
| Weighted Avg Shares Out | 182 | 182 | 181 | 181 |
| Weighted Avg Shares Out Dil | 182 | 182 | 181 | 181 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $11 | $9 | $5 | $2 |
| Depreciation & Amortization | $38 | $33 | $7 | $25 |
| EBITDA | $183 | $146 | $99 | $162 |
| % Margin | 27.1% | 26.6% | 21.6% | 32% |