The Vita Coco Company, Inc.
COCO · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $24 | $23 | $19 | $3 |
| Dep. & Amort. | $0 | $0 | $0 | $0 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $0 | $0 | $2 | $2 |
| Change in WC | $13 | -$4 | -$29 | -$4 |
| Other Non-Cash | $2 | $2 | -$2 | $5 |
| Operating Cash Flow | $39 | $22 | -$10 | $7 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$3 | -$1 | -$1 | -$0 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $0 | $0 | $0 |
| Investing Cash Flow | -$3 | -$1 | -$1 | -$0 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$0 | -$0 | -$0 | -$0 |
| Stock Issued | $1 | $1 | $0 | $0 |
| Stock Repurch. | -$0 | -$9 | -$2 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $0 | $0 | $0 | $2 |
| Financing Cash Flow | $1 | -$8 | -$1 | $2 |
| Forex Effect | -$0 | $1 | $0 | -$1 |
| Net Chg. in Cash | $37 | $13 | -$11 | $8 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $168 | $155 | $166 | $158 |
| End Cash | $205 | $168 | $155 | $166 |
| Free Cash Flow | $36 | $21 | -$10 | $7 |