Comba Telecom Systems Holdings Limited
COBJF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,528,263 | $5,981,974 | $6,364,677 | $5,869,666 |
| % Growth | -24.3% | -6% | 8.4% | – |
| Cost of Goods Sold | $3,357,147 | $4,319,287 | $4,491,146 | $4,446,835 |
| Gross Profit | $1,171,116 | $1,662,687 | $1,873,531 | $1,422,831 |
| % Margin | 25.9% | 27.8% | 29.4% | 24.2% |
| R&D Expenses | $409,436 | $446,059 | $515,798 | $608,940 |
| G&A Expenses | $471,540 | $491,308 | $493,411 | $601,073 |
| SG&A Expenses | $1,025,552 | $1,074,946 | $1,059,315 | $1,198,619 |
| Sales & Mktg Exp. | $554,012 | $583,638 | $565,904 | $597,546 |
| Other Operating Expenses | -$41,748 | $0 | -$81,560 | $0 |
| Operating Expenses | $1,393,240 | $1,521,005 | $1,493,553 | $1,807,559 |
| Operating Income | -$222,124 | $141,682 | $298,418 | -$384,728 |
| % Margin | -4.9% | 2.4% | 4.7% | -6.6% |
| Other Income/Exp. Net | -$316,594 | -$87,018 | -$1,364 | -$271,729 |
| Pre-Tax Income | -$538,718 | $54,664 | $297,054 | -$656,457 |
| Tax Expense | $14,856 | $39,051 | $153,558 | $16,100 |
| Net Income | -$564,191 | $6,696 | $190,237 | -$592,567 |
| % Margin | -12.5% | 0.1% | 3% | -10.1% |
| EPS | -0.2 | 0.002 | 0.068 | -0.21 |
| % Growth | -8,433.3% | -96.5% | 132.6% | – |
| EPS Diluted | -0.2 | 0.002 | 0.068 | -0.21 |
| Weighted Avg Shares Out | 2,764,180 | 2,790,000 | 2,779,557 | 2,764,908 |
| Weighted Avg Shares Out Dil | 2,764,180 | 2,772,275 | 2,780,014 | 2,764,908 |
| Supplemental Information | – | – | – | – |
| Interest Income | $29,287 | $37,098 | $41,115 | $28,685 |
| Interest Expense | $31,264 | $54,534 | $60,195 | $43,659 |
| Depreciation & Amortization | $289,142 | $348,041 | $199,256 | $237,023 |
| EBITDA | -$218,312 | $457,239 | $318,094 | -$554,994 |
| % Margin | -4.8% | 7.6% | 5% | -9.5% |