Brouwerij Handelsmaatschappij N.V.

COBH.BR · BRU
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Assets
Cash & Equivalents€4,305€6,531€9€7
Short-Term Investments€6€6€6€6
Receivables€25,231€22,395€17,308€16,352
Inventory€12,633€13,918€12,267€10,603
Other Curr. Assets€0€0€3,464€3,546
Total Curr. Assets€42,175€42,850€41,552€37,208
Property Plant & Equip (Net)€122,540€123,875€115€115
Goodwill€35€46€0€0
Intangibles€1,842€1,942€6€7
Long-Term Investments€3,009€2,607€0€0
Tax Assets€811€470€357€276
Other NC Assets€0€0-€357-€276
Total NC Assets€128,237€128,940€121€122
Other Assets€0€0€2€2
Total Assets€170,412€171,790€167,187€164,416
Liabilities
Payables€13,945€12,760€11,587€9,710
Short-Term Debt€17,273€15,386€8,778€13,517
Tax Payable€1,757€1,899€969€675
Deferred Revenue€0€0-€8,778-€12,422
Other Curr. Liab.€5,385€18,030€26,143€26,824
Total Curr. Liab.€38,360€46,176€38,699€38,304
LT Debt€10,958€9,692€8,137€9,498
Deferred Rev, NC€0€627€1,216€1,170
Deferred Tax Liab, NC€7,761€7,728€7,667€7,500
Other NC Liab.€10,999€2,516€2,606€2,872
Total NC Liab.€29,718€19,936€18,410€19,870
Other Liabilities€0€0€0€0
Cap. Leases€4,170€4,426€2,902€3,524
Total Liabilities€68,078€66,112€57,109€58,174
Equity
Pref Stock€0€0€0€0
Common Stock€8,100€8,100€8€8
Retained Earnings€84,481€92,630€97,034€93,198
AOCI€9,753€4,948€102€98
Other Equity€0€0-€97,034-€93,198
Total Equity€102,334€105,678€110€106
Supplemental Information
Minority Interest€0€0€0€0
Total Liab. & Tot. Equity€170,412€171,790€167,187€164,416
Net Debt€23,926€18,547€16,906€23,008