CoinShares International Limited
CNSRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $87 | $43 | $62 | $109 |
| % Growth | 102.7% | -30.7% | -43% | – |
| Cost of Goods Sold | $13 | $7 | $23 | $20 |
| Gross Profit | $74 | $36 | $39 | $89 |
| % Margin | 84.7% | 83.2% | 63.5% | 81.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $11 | $7 | $11 | $20 |
| SG&A Expenses | $16 | $9 | $14 | $20 |
| Sales & Mktg Exp. | $4 | $3 | $3 | $0 |
| Other Operating Expenses | -$41 | $483 | -$641 | $3,335 |
| Operating Expenses | -$25 | $493 | -$626 | $3,356 |
| Operating Income | $99 | -$457 | $666 | -$3,267 |
| % Margin | 113.6% | -1,060.1% | 1,071.4% | -2,997.2% |
| Other Income/Exp. Net | $6 | $4 | -$36 | $12 |
| Pre-Tax Income | $105 | -$453 | $630 | -$3,254 |
| Tax Expense | $1 | $1 | $0 | $1 |
| Net Income | $104 | -$453 | $630 | -$3,256 |
| % Margin | 119.5% | -1,051.8% | 1,013.3% | -2,987.2% |
| EPS | 1.57 | -6.74 | 7.63 | -36.24 |
| % Growth | 123.3% | -188.3% | 121.1% | – |
| EPS Diluted | 1.49 | -6.73 | 7.21 | -34.5 |
| Weighted Avg Shares Out | 66 | 67 | 72 | 67 |
| Weighted Avg Shares Out Dil | 70 | 67 | 72 | 70 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7 | $6 | $16 | $15 |
| Interest Expense | $9 | $7 | $8 | $10 |
| Depreciation & Amortization | $4 | $3 | $3 | $2 |
| EBITDA | $118 | $57 | $641 | -$3,243 |
| % Margin | 135.2% | 132.6% | 1,032% | -2,975.6% |