CoinShares International Limited
CNSRF · OTC
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $30 | $30 | $25 | $20 |
| % Growth | 1.2% | 16.6% | 27.3% | – |
| Cost of Goods Sold | $5 | $4 | $6 | $2 |
| Gross Profit | $25 | $26 | $20 | $18 |
| % Margin | 83.5% | 87.9% | 76.8% | 89.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $11 | $3 | $9 | $9 |
| SG&A Expenses | $11 | $4 | $9 | $9 |
| Sales & Mktg Exp. | $0 | $1 | $0 | $0 |
| Other Operating Expenses | -$19 | -$4 | -$22 | -$7 |
| Operating Expenses | -$8 | $0 | -$13 | $1 |
| Operating Income | $33 | $26 | $32 | $16 |
| % Margin | 110.7% | 87.2% | 127.9% | 81.9% |
| Other Income/Exp. Net | -$1 | -$2 | -$0 | -$2 |
| Pre-Tax Income | $33 | $24 | $32 | $14 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $32 | $24 | $32 | $14 |
| % Margin | 107.6% | 79.6% | 125.8% | 71.2% |
| EPS | 0.49 | 0.36 | 0.48 | 0.21 |
| % Growth | 36.1% | -25% | 128.6% | – |
| EPS Diluted | 0.45 | 0.33 | 0.48 | 0.21 |
| Weighted Avg Shares Out | 66 | 66 | 67 | 66 |
| Weighted Avg Shares Out Dil | 71 | 71 | 67 | 68 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $1 | $1 |
| Interest Expense | $1 | $2 | $2 | $2 |
| Depreciation & Amortization | $2 | $1 | $2 | $1 |
| EBITDA | $35 | $27 | $36 | $17 |
| % Margin | 117.1% | 89.9% | 142% | 82.9% |