Cambridge Nutritional Sciences plc

CNSL.L · LSE
Analyze with AI
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Revenue£8,330£9,774£7,546£8,539
% Growth-14.8%29.5%-11.6%
Cost of Goods Sold£3,325£3,728£4,373£3,790
Gross Profit£5,005£6,046£3,173£4,749
% Margin60.1%61.9%42%55.6%
R&D Expenses£433£343£274£343
G&A Expenses£0£5,287£4,755£4,438
SG&A Expenses£5,276£6,665£6,285£5,694
Sales & Mktg Exp.£0£1,378£1,530£1,256
Other Operating Expenses-£64-£427-£607-£706
Operating Expenses£5,645£6,581£5,952£5,331
Operating Income-£640-£535-£2,779-£582
% Margin-7.7%-5.5%-36.8%-6.8%
Other Income/Exp. Net£2,206-£210-£473-£358
Pre-Tax Income£1,566-£745-£3,252-£950
Tax Expense£0-£417-£80£459
Net Income£1,566-£328-£3,860-£11,333
% Margin18.8%-3.4%-51.2%-132.7%
EPS0.007-0.001-0.017-0.062
% Growth571.4%91.6%73.1%
EPS Diluted0.007-0.001-0.017-0.062
Weighted Avg Shares Out238,271237,727231,264182,638
Weighted Avg Shares Out Dil238,271238,097231,264182,638
Supplemental Information
Interest Income£147£50£0£0
Interest Expense£17£22£13£21
Depreciation & Amortization£615£650£591£547
EBITDA£2,198-£73-£2,648-£382
% Margin26.4%-0.7%-35.1%-4.5%