Corero Network Security plc
CNS.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £24,559 | £22,349 | £20,121 | £20,895 |
| % Growth | 9.9% | 11.1% | -3.7% | – |
| Cost of Goods Sold | £2,134 | £2,164 | £2,576 | £3,112 |
| Gross Profit | £22,425 | £20,185 | £17,545 | £17,783 |
| % Margin | 91.3% | 90.3% | 87.2% | 85.1% |
| R&D Expenses | £0 | £0 | £3,475 | £3,418 |
| G&A Expenses | £0 | £0 | £0 | £0 |
| SG&A Expenses | £0 | £0 | £14,926 | £14,450 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £21,933 | £20,201 | -£1,532 | -£1,226 |
| Operating Expenses | £21,933 | £20,201 | £16,869 | £16,642 |
| Operating Income | £492 | -£16 | £676 | £1,141 |
| % Margin | 2% | -0.1% | 3.4% | 5.5% |
| Other Income/Exp. Net | £63 | -£137 | -£272 | £232 |
| Pre-Tax Income | £555 | -£153 | £404 | £1,373 |
| Tax Expense | £56 | £17 | -£150 | -£149 |
| Net Income | £498 | -£170 | £554 | £1,522 |
| % Margin | 2% | -0.8% | 2.8% | 7.3% |
| EPS | 0.001 | -0 | 0.001 | 0.003 |
| % Growth | 433.3% | -127.3% | -64.5% | – |
| EPS Diluted | 0.001 | -0 | 0.001 | 0.003 |
| Weighted Avg Shares Out | 505,623 | 501,475 | 495,900 | 494,852 |
| Weighted Avg Shares Out Dil | 505,623 | 500,221 | 511,148 | 513,766 |
| Supplemental Information | – | – | – | – |
| Interest Income | £99 | £44 | £7 | £1 |
| Interest Expense | £36 | £181 | £279 | £406 |
| Depreciation & Amortization | £2,225 | £2,045 | £497 | £604 |
| EBITDA | £2,816 | £2,073 | £1,173 | £2,383 |
| % Margin | 11.5% | 9.3% | 5.8% | 11.4% |