Corero Network Security plc
CNS.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £10,908 | £12,397 | £12,162 | £11,823 |
| % Growth | -12% | 1.9% | 2.9% | – |
| Cost of Goods Sold | £1,036 | £1,081 | £1,053 | £1,169 |
| Gross Profit | £9,872 | £11,316 | £11,109 | £10,654 |
| % Margin | 90.5% | 91.3% | 91.3% | 90.1% |
| R&D Expenses | £748 | -£787 | £787 | £2,721 |
| G&A Expenses | £0 | £0 | £0 | £0 |
| SG&A Expenses | £11,274 | -£10,372 | £10,372 | £8,687 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £238 | £21,740 | £193 | -£1,826 |
| Operating Expenses | £12,260 | £10,581 | £11,352 | £9,582 |
| Operating Income | -£2,388 | £735 | -£243 | £1,072 |
| % Margin | -21.9% | 5.9% | -2% | 9.1% |
| Other Income/Exp. Net | £24 | £37 | £26 | -£2 |
| Pre-Tax Income | -£2,364 | £772 | -£217 | £1,070 |
| Tax Expense | £50 | £0 | £56 | £0 |
| Net Income | -£2,414 | £771 | -£273 | £1,070 |
| % Margin | -22.1% | 6.2% | -2.2% | 9.1% |
| EPS | -0.005 | 0.002 | -0.001 | 0.002 |
| % Growth | -413.3% | 400% | -127.8% | – |
| EPS Diluted | -0.005 | 0.002 | -0.001 | 0.002 |
| Weighted Avg Shares Out | 482,800 | 505,623 | 505,623 | 578,691 |
| Weighted Avg Shares Out Dil | 512,165 | 505,623 | 505,623 | 500,480 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £99 | £0 | £2 |
| Interest Expense | £0 | £36 | £0 | £0 |
| Depreciation & Amortization | £68 | £2,015 | £210 | £192 |
| EBITDA | -£2,320 | £2,849 | -£33 | £1,264 |
| % Margin | -21.3% | 23% | -0.3% | 10.7% |