CNO Financial Group, Inc.
CNO · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,446 | $4,147 | $3,577 | $4,122 |
| % Growth | 7.2% | 15.9% | -13.2% | – |
| Cost of Goods Sold | $2,743 | $2,614 | $1,787 | $2,423 |
| Gross Profit | $1,702 | $1,533 | $1,790 | $1,699 |
| % Margin | 38.3% | 37% | 50.1% | 41.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $305 | $291 | $288 | $268 |
| SG&A Expenses | $305 | $291 | $288 | $268 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $880 | $885 | $686 | $698 |
| Operating Expenses | $1,184 | $1,176 | $974 | $966 |
| Operating Income | $518 | $357 | $817 | $733 |
| % Margin | 11.7% | 8.6% | 22.8% | 17.8% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $518 | $357 | $817 | $733 |
| Tax Expense | $114 | $80 | $186 | $163 |
| Net Income | $404 | $277 | $631 | $570 |
| % Margin | 9.1% | 6.7% | 17.6% | 13.8% |
| EPS | 3.81 | 2.44 | 5.45 | 3.43 |
| % Growth | 56.1% | -55.2% | 58.9% | – |
| EPS Diluted | 3.74 | 2.4 | 5.36 | 3.36 |
| Weighted Avg Shares Out | 106 | 113 | 118 | 128 |
| Weighted Avg Shares Out Dil | 108 | 115 | 118 | 131 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $254 | $239 | $137 | $95 |
| Depreciation & Amortization | $292 | $267 | $249 | $237 |
| EBITDA | $1,065 | $863 | $1,202 | $1,065 |
| % Margin | 24% | 20.8% | 33.6% | 25.8% |