Core & Main, Inc.
CNM · NYSE
11/2/2025 | 8/3/2025 | 5/4/2025 | 1/31/2025 | |
|---|---|---|---|---|
| Revenue | $2,062,000 | $2,093,000 | $1,911,000 | $1,698,000 |
| % Growth | -1.5% | 9.5% | 12.5% | – |
| Cost of Goods Sold | $1,501,000 | $1,533,000 | $1,401,000 | $1,247,000 |
| Gross Profit | $561,000 | $560,000 | $510,000 | $451,000 |
| % Margin | 27.2% | 26.8% | 26.7% | 26.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $295,000 | $302,000 | $293,000 | $279,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $46,000 | $45,000 | $46,000 | $48,000 |
| Operating Expenses | $341,000 | $347,000 | $339,000 | $327,000 |
| Operating Income | $220,000 | $213,000 | $171,000 | $124,000 |
| % Margin | 10.7% | 10.2% | 8.9% | 7.3% |
| Other Income/Exp. Net | -$30,000 | -$31,000 | -$30,000 | -$36,000 |
| Pre-Tax Income | $190,000 | $182,000 | $141,000 | $88,000 |
| Tax Expense | $47,000 | $41,000 | $36,000 | $21,000 |
| Net Income | $137,000 | $134,000 | $100,000 | $64,000 |
| % Margin | 6.6% | 6.4% | 5.2% | 3.8% |
| EPS | 0.72 | 0.71 | 0.55 | 0.35 |
| % Growth | 1.4% | 29.1% | 57.1% | – |
| EPS Diluted | 0.72 | 0.7 | 0.52 | 0.34 |
| Weighted Avg Shares Out | 190,214 | 191,170 | 189,802 | 190,063 |
| Weighted Avg Shares Out Dil | 197,905 | 198,303 | 198,700 | 199,475 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $30,000 | $31,000 | $30,000 | $36,000 |
| Depreciation & Amortization | $48,000 | $48,000 | $48,000 | $50,000 |
| EBITDA | $268,000 | $261,000 | $219,000 | $174,000 |
| % Margin | 13% | 12.5% | 11.5% | 10.2% |