Canacol Energy Ltd
CNE.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$79,201 | CA$39,425 | CA$58,518 | CA$138,523 |
| Short-Term Investments | CA$0 | CA$0 | CA$2,268 | CA$0 |
| Receivables | CA$84,390 | CA$107,855 | CA$54,400 | CA$76,938 |
| Inventory | CA$419 | CA$390 | CA$300 | CA$360 |
| Other Curr. Assets | CA$9,818 | CA$3,965 | CA$19,109 | CA$2,533 |
| Total Curr. Assets | CA$173,828 | CA$151,635 | CA$134,595 | CA$218,354 |
| Property Plant & Equip (Net) | CA$826,857 | CA$794,415 | CA$673,943 | CA$600,959 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$4,818 | CA$17,310 | CA$9,062 | CA$10,367 |
| Tax Assets | CA$185,608 | CA$0 | CA$176,294 | CA$4,808 |
| Other NC Assets | CA$24,666 | CA$270,068 | CA$20,954 | CA$9,272 |
| Total NC Assets | CA$1,041,949 | CA$1,081,793 | CA$880,253 | CA$625,406 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,215,777 | CA$1,233,428 | CA$1,014,848 | CA$843,760 |
| Liabilities | – | – | – | – |
| Payables | CA$87,368 | CA$107,911 | CA$62,312 | CA$52,363 |
| Short-Term Debt | CA$16,979 | CA$3,241 | CA$36,204 | CA$6,821 |
| Tax Payable | CA$20,573 | CA$38,861 | CA$74,969 | CA$3,444 |
| Deferred Revenue | CA$18,533 | CA$0 | CA$11,239 | CA$5,206 |
| Other Curr. Liab. | CA$1,830 | CA$14,891 | CA$19,917 | CA$14,423 |
| Total Curr. Liab. | CA$145,283 | CA$164,904 | CA$193,402 | CA$77,051 |
| LT Debt | CA$711,262 | CA$673,194 | CA$475,977 | CA$505,751 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$26,241 |
| Deferred Tax Liab, NC | CA$7,534 | CA$5,875 | CA$24,607 | CA$45,517 |
| Other NC Liab. | CA$30,557 | CA$37,781 | CA$53,529 | CA$49,586 |
| Total NC Liab. | CA$749,353 | CA$716,850 | CA$529,506 | CA$581,578 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$12,313 | CA$13,435 | CA$15,732 | CA$18,089 |
| Total Liabilities | CA$894,636 | CA$881,754 | CA$722,908 | CA$658,629 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$146,169 | CA$146,142 | CA$146,142 | CA$159,798 |
| Retained Earnings | CA$105,346 | CA$138,078 | CA$78,359 | -CA$41,886 |
| AOCI | CA$69,626 | CA$67,454 | CA$67,439 | CA$67,219 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$321,141 | CA$351,674 | CA$291,940 | CA$185,131 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,215,777 | CA$1,233,428 | CA$1,014,848 | CA$843,760 |
| Net Debt | CA$649,040 | CA$637,010 | CA$453,663 | CA$374,049 |