Canada Nickel Company Inc.
CNC.V · TSXV
10/31/2024 | 10/31/2023 | 10/31/2022 | 10/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$4,655 | CA$14,434 | CA$13,010 | CA$3,335 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$9,234 | CA$2,357 | CA$1,894 | CA$3,653 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$0 | CA$118 | CA$430 |
| Total Curr. Assets | CA$13,889 | CA$16,791 | CA$15,021 | CA$7,418 |
| Property Plant & Equip (Net) | CA$862 | CA$837 | CA$129,294 | CA$47,833 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$249,803 | CA$165,440 | CA$0 | CA$0 |
| Total NC Assets | CA$250,665 | CA$166,277 | CA$129,294 | CA$47,833 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$264,554 | CA$183,068 | CA$144,315 | CA$55,251 |
| Liabilities | – | – | – | – |
| Payables | CA$4,395 | CA$1,011 | CA$1,298 | CA$0 |
| Short-Term Debt | CA$21,465 | CA$16,673 | CA$13,426 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$29,732 | CA$3,498 | CA$9,500 | CA$7,952 |
| Total Curr. Liab. | CA$55,592 | CA$21,182 | CA$24,224 | CA$7,952 |
| LT Debt | CA$147 | CA$205 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$1,827 | CA$4,092 | CA$1,262 | CA$0 |
| Other NC Liab. | CA$1,612 | CA$1,548 | CA$0 | CA$0 |
| Total NC Liab. | CA$3,585 | CA$5,845 | CA$1,262 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$147 | CA$205 | CA$134 | CA$0 |
| Total Liabilities | CA$59,177 | CA$27,027 | CA$25,487 | CA$7,952 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$218,465 | CA$169,878 | CA$122,126 | CA$51,036 |
| Retained Earnings | -CA$32,433 | -CA$29,215 | -CA$14,990 | -CA$9,455 |
| AOCI | CA$0 | CA$15,378 | CA$11,693 | CA$5,718 |
| Other Equity | CA$19,345 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$205,377 | CA$156,041 | CA$118,828 | CA$47,299 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$264,554 | CA$183,068 | CA$144,315 | CA$55,251 |
| Net Debt | CA$16,957 | CA$2,444 | CA$416 | -CA$3,335 |