CNB Corp.
CNBW · OTC
12/31/2011 | 12/31/2010 | 12/31/2009 | 12/31/2008 | |
|---|---|---|---|---|
| Revenue | $36,454 | $37,886 | $39,958 | $39,086 |
| % Growth | -3.8% | -5.2% | 2.2% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $36,454 | $37,886 | $39,958 | $39,086 |
| % Margin | 100% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $18,110 | $14,892 | $16,120 | $15,325 |
| SG&A Expenses | $18,110 | $14,892 | $16,120 | $15,325 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$53,221 | -$51,694 | -$48,898 | -$40,966 |
| Operating Expenses | -$35,111 | -$36,802 | -$32,778 | -$25,641 |
| Operating Income | $1,343 | $1,084 | $7,180 | $13,445 |
| % Margin | 3.7% | 2.9% | 18% | 34.4% |
| Other Income/Exp. Net | -$1,333 | $0 | $0 | $0 |
| Pre-Tax Income | $1,343 | $1,084 | $7,180 | $13,445 |
| Tax Expense | $124 | $44 | $2,113 | $4,488 |
| Net Income | $1,219 | $1,040 | $5,067 | $8,957 |
| % Margin | 3.3% | 2.7% | 12.7% | 22.9% |
| EPS | 0.73 | 0.62 | 3.03 | 5.36 |
| % Growth | 17.7% | -79.5% | -43.5% | – |
| EPS Diluted | 0.73 | 0.62 | 3.03 | 5.36 |
| Weighted Avg Shares Out | 1,664 | 1,672 | 1,673 | 1,673 |
| Weighted Avg Shares Out Dil | 1,664 | 1,672 | 1,673 | 1,673 |
| Supplemental Information | – | – | – | – |
| Interest Income | $35,696 | $39,940 | $43,927 | $50,031 |
| Interest Expense | $5,526 | $9,620 | $12,129 | $18,221 |
| Depreciation & Amortization | $1,333 | $1,493 | $1,538 | $1,330 |
| EBITDA | $2,676 | $2,577 | $8,718 | $14,775 |
| % Margin | 7.3% | 6.8% | 21.8% | 37.8% |