Corporación Moctezuma, S.A.B. de C.V.
CMZOF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $20 | $20 | $16 | $16 |
| % Growth | 0.7% | 20.8% | 2.6% | – |
| Cost of Goods Sold | $7 | $7 | $7 | $6 |
| Gross Profit | $13 | $13 | $9 | $9 |
| % Margin | 64.6% | 64.8% | 57.2% | 59.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1 | $0 | $0 | $0 |
| SG&A Expenses | $5 | $4 | $4 | $3 |
| Sales & Mktg Exp. | $4 | $4 | $3 | $3 |
| Other Operating Expenses | -$0 | $0 | $0 | $0 |
| Operating Expenses | $5 | $4 | $3 | $3 |
| Operating Income | $8 | $8 | $6 | $6 |
| % Margin | 40.9% | 42.2% | 36.7% | 38.5% |
| Other Income/Exp. Net | $1 | $0 | $0 | $0 |
| Pre-Tax Income | $9 | $9 | $6 | $6 |
| Tax Expense | $3 | $2 | $2 | $2 |
| Net Income | $7 | $6 | $4 | $5 |
| % Margin | 32.9% | 31.4% | 26.9% | 28.6% |
| EPS | 7.65 | 7.17 | 5.04 | 5.19 |
| % Growth | 6.7% | 42.3% | -2.9% | – |
| EPS Diluted | 7.65 | 7.17 | 5.04 | 5.19 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $10 | $9 | $7 | $7 |
| % Margin | 49.8% | 47.1% | 41.5% | 43.6% |