Catalyst Media Group plc
CMX.L · LSE
12/31/2024 | 6/30/2024 | 12/31/2023 | 6/30/2023 | |
|---|---|---|---|---|
| Revenue | £13 | £13 | £13 | £13 |
| % Growth | 0% | 0% | 0% | – |
| Cost of Goods Sold | £13 | £13 | £0 | £0 |
| Gross Profit | £6 | £13 | £13 | £13 |
| % Margin | 50% | 100% | 100% | 100% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £34 | £88 | £97 | £102 |
| SG&A Expenses | £68 | £88 | £97 | £102 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | -£34 | -£15 | £0 | £0 |
| Operating Expenses | £34 | £73 | £97 | £102 |
| Operating Income | -£55 | -£61 | -£70 | -£90 |
| % Margin | -442.5% | -485.6% | -556.6% | -716.7% |
| Other Income/Exp. Net | -£365 | -£439 | £378 | £1,858 |
| Pre-Tax Income | -£420 | -£500 | £309 | £1,768 |
| Tax Expense | -£12 | -£16 | -£15 | -£30 |
| Net Income | -£408 | -£483 | £767 | £2,310 |
| % Margin | -3,264.2% | -3,867.3% | 6,132.8% | 18,483.6% |
| EPS | -0.019 | -0.023 | 0.036 | 0.11 |
| % Growth | 15.7% | -163.2% | -66.9% | – |
| EPS Diluted | -0.019 | -0.023 | 0.036 | 0.11 |
| Weighted Avg Shares Out | 21,032 | 21,032 | 21,060 | 21,032 |
| Weighted Avg Shares Out Dil | 21,032 | 21,032 | 21,032 | 21,032 |
| Supplemental Information | – | – | – | – |
| Interest Income | £5 | £4 | £6 | £1 |
| Interest Expense | £0 | £0 | £0 | £0 |
| Depreciation & Amortization | £0 | £0 | £84 | £90 |
| EBITDA | -£50 | -£57 | £6 | £0 |
| % Margin | -398.7% | -455.8% | 49.1% | 0% |