Commonwealth Bank of Australia
CMWAY · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $70 | $26 | $26 | $25 |
| % Growth | 167% | -0.8% | 4.7% | – |
| Cost of Goods Sold | $41 | $38 | $21 | $5 |
| Gross Profit | $29 | $27 | $27 | $23 |
| % Margin | 41.1% | 104.6% | 102.8% | 92.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $1 |
| SG&A Expenses | $1 | $1 | $1 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $13 | $13 | $10 | $9 |
| Operating Expenses | $14 | $14 | $11 | $10 |
| Operating Income | $15 | $15 | $16 | $15 |
| % Margin | 20.9% | 58.4% | 59.6% | 60.2% |
| Other Income/Exp. Net | $0 | -$1 | -$1 | -$2 |
| Pre-Tax Income | $15 | $14 | $14 | $14 |
| Tax Expense | $4 | $4 | $4 | $4 |
| Net Income | $10 | $9 | $10 | $11 |
| % Margin | 14.5% | 36% | 38% | 42.5% |
| EPS | 6.05 | 5.68 | 5.97 | 5.57 |
| % Growth | 6.5% | -4.9% | 7.2% | – |
| EPS Diluted | 6.04 | 5.31 | 5.79 | 5.97 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $65 | $61 | $44 | $24 |
| Interest Expense | $41 | $38 | $21 | $5 |
| Depreciation & Amortization | $1 | $2 | $1 | $2 |
| EBITDA | $16 | $0 | $15 | $15 |
| % Margin | 22.9% | 0% | 58.6% | 60.4% |