Commonwealth Bank of Australia
CMWAY · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $56 | $14 | $13 | $13 |
| % Growth | 306.2% | 6.3% | -1.6% | – |
| Cost of Goods Sold | $0 | $0 | -$21 | $0 |
| Gross Profit | $15 | $14 | $34 | $13 |
| % Margin | 26.6% | 100% | 262.4% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | -$1 | $1 | -$1 | $1 |
| SG&A Expenses | -$0 | $6 | -$5 | $5 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $9 | $0 | $10 | $0 |
| Operating Expenses | $8 | $6 | $5 | $5 |
| Operating Income | $7 | $8 | $7 | $8 |
| % Margin | 13% | 58.6% | 57.8% | 59% |
| Other Income/Exp. Net | -$0 | -$1 | -$1 | -$1 |
| Pre-Tax Income | $7 | $7 | $7 | $7 |
| Tax Expense | $2 | $2 | $2 | $2 |
| Net Income | $5 | $5 | $5 | $5 |
| % Margin | 8.9% | 37.3% | 35.8% | 36.2% |
| EPS | 2.98 | 3.08 | 2.77 | 2.89 |
| % Growth | -3.2% | 11.2% | -4.2% | – |
| EPS Diluted | 2.97 | 3.07 | 2.61 | 2.7 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $6 | $5 |
| Depreciation & Amortization | $0 | $0 | $1 | $1 |
| EBITDA | $7 | $0 | $1 | -$16 |
| % Margin | 13% | 0% | 5.4% | -119.8% |