Comet Industries Ltd.
CMU.V · TSXV
1/31/2025 | 1/31/2024 | 1/31/2023 | 1/31/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$3,789 | CA$8,531 | CA$731 | CA$827 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$311 | CA$75 | CA$0 | CA$0 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$5 | CA$27 | CA$24 |
| Total Curr. Assets | CA$4,100 | CA$8,611 | CA$758 | CA$851 |
| Property Plant & Equip (Net) | CA$4,009 | CA$2,431 | CA$0 | CA$0 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$108 | CA$0 | CA$242 | CA$296 |
| Tax Assets | CA$0 | CA$0 | CA$2,505 | CA$2,652 |
| Other NC Assets | CA$1,691 | CA$225 | -CA$1,000 | -CA$1,146 |
| Total NC Assets | CA$5,808 | CA$2,657 | CA$1,747 | CA$1,801 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$9,908 | CA$11,267 | CA$2,505 | CA$2,652 |
| Liabilities | – | – | – | – |
| Payables | CA$191 | CA$175 | CA$169 | CA$0 |
| Short-Term Debt | CA$10 | CA$0 | CA$715 | CA$46 |
| Tax Payable | CA$0 | CA$1,060 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$0 | CA$0 | -CA$884 | -CA$46 |
| Total Curr. Liab. | CA$202 | CA$1,235 | CA$884 | CA$217 |
| LT Debt | CA$33 | CA$0 | CA$0 | CA$692 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$884 | CA$910 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | -CA$83 |
| Other NC Liab. | CA$0 | CA$1,235 | CA$0 | CA$217 |
| Total NC Liab. | CA$33 | CA$1,235 | CA$169 | CA$692 |
| Other Liabilities | CA$0 | -CA$1,235 | -CA$169 | CA$0 |
| Cap. Leases | CA$43 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$234 | CA$1,235 | CA$884 | CA$910 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$3,837 | CA$3,837 | CA$3,837 | CA$3,837 |
| Retained Earnings | CA$4,993 | CA$5,393 | -CA$2,757 | -CA$2,636 |
| AOCI | CA$0 | CA$803 | CA$541 | CA$541 |
| Other Equity | CA$845 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$9,674 | CA$10,032 | CA$1,621 | CA$1,742 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | -CA$8,531 | -CA$16 | -CA$128 |
| Total Liab. & Tot. Equity | CA$9,908 | CA$11,267 | CA$2,505 | CA$2,652 |
| Net Debt | -CA$3,746 | -CA$8,531 | -CA$16 | -CA$88 |