Computershare Limited
CMSQY · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $3,114,621 | $2,917,833 | $4,195,166 | $3,298,835 |
| % Growth | 6.7% | -30.4% | 27.2% | – |
| Cost of Goods Sold | $2,212,415 | $2,149,831 | $2,044,832 | $2,832,162 |
| Gross Profit | $902,206 | $768,002 | $921,278 | $466,673 |
| % Margin | 29% | 26.3% | 22% | 14.1% |
| R&D Expenses | $0 | $502,954 | $485,731 | $417,958 |
| G&A Expenses | $0 | $91,825 | $74,471 | $61,713 |
| SG&A Expenses | $0 | $91,825 | $74,471 | $61,713 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $7,066 | $66,226 |
| Operating Expenses | $0 | $790,342 | $560,202 | $321,950 |
| Operating Income | $902,206 | $768,002 | $733,227 | $314,514 |
| % Margin | 29% | 26.3% | 17.5% | 9.5% |
| Other Income/Exp. Net | -$111,476 | -$73,557 | -$81,424 | -$5,071 |
| Pre-Tax Income | $790,730 | $694,445 | $671,764 | $309,443 |
| Tax Expense | $185,133 | $201,275 | $188,511 | $81,663 |
| Net Income | $607,009 | $352,624 | $444,744 | $227,659 |
| % Margin | 19.5% | 12.1% | 10.6% | 6.9% |
| EPS | 1.03 | 0.59 | 0.74 | 0.38 |
| % Growth | 74.6% | -20.3% | 94.7% | – |
| EPS Diluted | 1.03 | 0.59 | 0.74 | 0.38 |
| Weighted Avg Shares Out | 586,792 | 598,650 | 603,729 | 603,729 |
| Weighted Avg Shares Out Dil | 588,240 | 599,929 | 605,100 | 605,219 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $53,485 | $29,346 | $2,494 |
| Interest Expense | $116,095 | $134,659 | $102,377 | $60,045 |
| Depreciation & Amortization | $164,512 | $183,109 | $370,950 | $352,820 |
| EBITDA | $1,071,337 | $1,009,789 | $1,142,490 | $717,522 |
| % Margin | 34.4% | 34.6% | 27.2% | 21.8% |