First Commerce Bank
CMRB · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $108,360 | $146,321 | $159,280 | $136,278 |
| - Cash | $132,480 | $61,724 | $42,585 | $113,338 |
| + Debt | $191,773 | $130,000 | $69,453 | $9,791 |
| Enterprise Value | $167,653 | $214,597 | $186,148 | $32,731 |
| Revenue | $80,745 | $46,637 | $54,243 | $47,039 |
| % Growth | 73.1% | -14% | 15.3% | – |
| Gross Profit | $34,992 | $46,224 | $47,644 | $43,396 |
| % Margin | 43.3% | 99.1% | 87.8% | 92.3% |
| EBITDA | $7,585 | -$740 | $23,049 | $23,581 |
| % Margin | 9.4% | -1.6% | 42.5% | 50.1% |
| Net Income | $4,521 | $13,777 | $16,594 | $16,685 |
| % Margin | 5.6% | 29.5% | 30.6% | 35.5% |
| EPS Diluted | 0.21 | 0.58 | 0.69 | 0.71 |
| % Growth | -63.8% | -15.9% | -2.8% | – |
| Operating Cash Flow | $329 | $9,404 | $21,637 | $21,332 |
| Capital Expenditures | -$2,339 | -$1,257 | -$520 | -$25,178 |
| Free Cash Flow | -$2,010 | $8,147 | $21,117 | -$3,846 |