First Commerce Bank
CMRB · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $81 | $47 | $54 | $47 |
| % Growth | 73.1% | -14% | 15.3% | – |
| Cost of Goods Sold | $46 | $0 | $7 | $4 |
| Gross Profit | $35 | $46 | $48 | $43 |
| % Margin | 43.3% | 99.1% | 87.8% | 92.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2 | $2 | $2 | $1 |
| SG&A Expenses | $2 | $2 | $2 | $2 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $27 | $21 | $24 | $19 |
| Operating Expenses | $29 | $23 | $26 | $21 |
| Operating Income | $6 | $18 | $22 | $22 |
| % Margin | 6.9% | 39.5% | 40.3% | 47.7% |
| Other Income/Exp. Net | -$4 | -$4 | $0 | $0 |
| Pre-Tax Income | $6 | $18 | $22 | $22 |
| Tax Expense | $1 | $5 | $5 | $6 |
| Net Income | $5 | $14 | $17 | $17 |
| % Margin | 5.6% | 29.5% | 30.6% | 35.5% |
| EPS | 0.21 | 0.58 | 0.7 | 0.72 |
| % Growth | -63.8% | -17.1% | -2.8% | – |
| EPS Diluted | 0.21 | 0.58 | 0.69 | 0.71 |
| Weighted Avg Shares Out | 22 | 24 | 24 | 23 |
| Weighted Avg Shares Out Dil | 22 | 24 | 24 | 24 |
| Supplemental Information | – | – | – | – |
| Interest Income | $78 | $72 | $53 | $46 |
| Interest Expense | $46 | $33 | $7 | $4 |
| Depreciation & Amortization | $2 | -$19 | $1 | $1 |
| EBITDA | $8 | -$1 | $23 | $24 |
| % Margin | 9.4% | -1.6% | 42.5% | 50.1% |