First Commerce Bank
CMRB · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $24,972 | $9,514 | $21,852 | $20,195 |
| % Growth | 162.5% | -56.5% | 8.2% | – |
| Cost of Goods Sold | $0 | $0 | $21,852 | $20,195 |
| Gross Profit | $0 | $9,514 | $0 | $8,433 |
| % Margin | 0% | 100% | 0% | 41.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $760 | $854 | $808 |
| SG&A Expenses | $0 | $6,599 | $6,806 | $6,089 |
| Sales & Mktg Exp. | $0 | $74 | $55 | $71 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $0 | $6,599 | $6,806 | $6,089 |
| Operating Income | $2,769 | $2,915 | $3,126 | $2,344 |
| % Margin | 11.1% | 30.6% | 14.3% | 11.6% |
| Other Income/Exp. Net | $0 | -$1,207 | -$1,049 | -$1,028 |
| Pre-Tax Income | $2,769 | $1,708 | $2,077 | $1,316 |
| Tax Expense | $687 | $385 | $403 | $167 |
| Net Income | $2,082 | $1,323 | $1,674 | $1,149 |
| % Margin | 8.3% | 13.9% | 7.7% | 5.7% |
| EPS | 0.1 | 0.066 | 0.082 | 0.056 |
| % Growth | 52% | -19.9% | 46.9% | – |
| EPS Diluted | 0.1 | 0.066 | 0.08 | 0.056 |
| Weighted Avg Shares Out | 20,077 | 20,095 | 20,392 | 20,552 |
| Weighted Avg Shares Out Dil | 20,079 | 20,095 | 20,435 | 20,612 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $2,769 | $1,708 | $2,077 | $1,316 |
| % Margin | 11.1% | 18% | 9.5% | 6.5% |