COMPASS Pathways plc
CMPS · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $0 | $0 | $0 | $0 |
| % Margin | – | – | – | – |
| R&D Expenses | $119,039 | $87,518 | $65,053 | $44,027 |
| G&A Expenses | $59,166 | $49,401 | $45,350 | $39,194 |
| SG&A Expenses | $59,166 | $49,401 | $45,350 | $39,194 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $178,205 | $136,919 | $110,403 | $83,221 |
| Operating Income | -$178,205 | -$136,919 | -$110,403 | -$83,221 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | $24,677 | $19,235 | $19,306 | $11,678 |
| Pre-Tax Income | -$153,528 | -$117,684 | -$91,097 | -$71,543 |
| Tax Expense | $1,594 | $780 | $408 | $199 |
| Net Income | -$155,122 | -$118,464 | -$91,505 | -$71,742 |
| % Margin | – | – | – | – |
| EPS | -2.3 | -2.32 | -2.16 | -1.79 |
| % Growth | 0.9% | -7.4% | -20.7% | – |
| EPS Diluted | -2.3 | -2.32 | -2.16 | -1.79 |
| Weighted Avg Shares Out | 67,483 | 51,028 | 42,436 | 39,998 |
| Weighted Avg Shares Out Dil | 67,483 | 51,028 | 42,436 | 39,998 |
| Supplemental Information | – | – | – | – |
| Interest Income | $8,268 | $4,623 | $0 | $0 |
| Interest Expense | $4,479 | $2,204 | $0 | $0 |
| Depreciation & Amortization | $233 | $242 | $330 | $175 |
| EBITDA | -$148,816 | -$115,238 | -$90,767 | -$71,368 |
| % Margin | – | – | – | – |