Gentera, S.A.B. de C.V.
CMPRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $38 | $37 | $31 | $25 |
| % Growth | 4.3% | 18.8% | 25.5% | – |
| Cost of Goods Sold | $0 | $6 | $3 | $2 |
| Gross Profit | $38 | $31 | $27 | $23 |
| % Margin | 100% | 84.6% | 88.8% | 92% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $20 | $17 | $15 | $15 |
| SG&A Expenses | $20 | $17 | $15 | $15 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $7 | $6 | $4 |
| Operating Expenses | $20 | $24 | $21 | $19 |
| Operating Income | $18 | $7 | $6 | $4 |
| % Margin | 48.2% | 19.3% | 20.4% | 15.5% |
| Other Income/Exp. Net | -$9 | $0 | $0 | $0 |
| Pre-Tax Income | $9 | $7 | $6 | $4 |
| Tax Expense | $3 | $2 | $2 | $1 |
| Net Income | $6 | $5 | $5 | $2 |
| % Margin | 15.7% | 12.9% | 14.8% | 9.5% |
| EPS | 4.09 | 3.2 | 2.87 | 1.47 |
| % Growth | 27.8% | 11.5% | 95.2% | – |
| EPS Diluted | 4.09 | 3.2 | 2.87 | 1.47 |
| Weighted Avg Shares Out | 2 | 1 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 1 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $40 | $33 | $28 | $22 |
| Interest Expense | $7 | $6 | $3 | $2 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $0 | $8 | $7 | $4 |
| % Margin | 0% | 22.6% | 24.2% | 18.2% |