Champion Real Estate Investment Trust
CMPNF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $1,164,830 | $1,216,219 | $1,280,217 | $1,304,588 |
| % Growth | -4.2% | -5% | -1.9% | – |
| Cost of Goods Sold | $397,279 | $455,624 | $422,596 | $429,583 |
| Gross Profit | $767,551 | $770,010 | $857,621 | $783,171 |
| % Margin | 65.9% | 63.3% | 67% | 60% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4,117 | $9,256 | $8,647 | $9,784 |
| SG&A Expenses | $15,821 | $29,003 | $19,962 | $21,198 |
| Sales & Mktg Exp. | $11,704 | $19,747 | $11,315 | $11,414 |
| Other Operating Expenses | $0 | $0 | -$19,962 | $0 |
| Operating Expenses | $15,821 | $29,003 | $0 | $21,198 |
| Operating Income | $751,730 | $770,010 | $857,621 | $761,973 |
| % Margin | 64.5% | 63.3% | 67% | 58.4% |
| Other Income/Exp. Net | -$2,318,214 | -$1,693,560 | -$1,867,974 | -$549,940 |
| Pre-Tax Income | -$1,566,484 | -$923,550 | -$1,010,353 | $303,867 |
| Tax Expense | $77,099 | $72,066 | $90,384 | $86,521 |
| Net Income | -$1,643,583 | -$985,837 | -$1,100,737 | $153,950 |
| % Margin | -141.1% | -81.1% | -86% | 11.8% |
| EPS | -0.27 | -0.16 | -0.18 | 0.026 |
| % Growth | -68.8% | 11.1% | -803.1% | – |
| EPS Diluted | -0.27 | -0.16 | -0.18 | 0.026 |
| Weighted Avg Shares Out | 6,111,837 | 6,067,160 | 6,054,907 | 6,003,169 |
| Weighted Avg Shares Out Dil | 6,111,823 | 6,067,160 | 6,054,907 | 6,003,169 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | -$209,192 |
| Interest Expense | $288,257 | $0 | $0 | $337,263 |
| Depreciation & Amortization | -$751,730 | -$40,353 | $15,287 | -$761,973 |
| EBITDA | $0 | $770,010 | $872,908 | -$521,502 |
| % Margin | 0% | 63.3% | 68.2% | -40% |