CompuMed, Inc.

CMPD · OTC
Analyze with AI
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Revenue$6,222$5,838$6,365$6,317
% Growth6.6%-8.3%0.8%
Cost of Goods Sold$3,197$2,952$3,062$2,972
Gross Profit$3,025$2,886$3,304$3,345
% Margin48.6%49.4%51.9%53%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$2,820$2,917$2,753$2,332
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$0$0$0
Operating Expenses$2,820$2,917$2,753$2,332
Operating Income$205-$31$550$1,013
% Margin3.3%-0.5%8.6%16%
Other Income/Exp. Net-$8$16-$43$56
Pre-Tax Income$197-$15$507$1,070
Tax Expense$4$18$5$2
Net Income$193-$33$502$1,067
% Margin3.1%-0.6%7.9%16.9%
EPS0.15-0.0210.30.69
% Growth817.7%-107%-56.5%
EPS Diluted0.15-0.0210.30.69
Weighted Avg Shares Out1,3171,5581,6761,537
Weighted Avg Shares Out Dil1,3171,5581,6761,537
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$38$27$43$58
Depreciation & Amortization$717$678$568$353
EBITDA$952$690$1,119$1,481
% Margin15.3%11.8%17.6%23.4%