Commerce Energy Group, Inc.
CMNR · OTC
4/30/2009 | 1/31/2009 | 10/31/2008 | 7/31/2008 | |
|---|---|---|---|---|
| Revenue | $0 | $23 | $99 | $140 |
| % Growth | -100% | -76.7% | -29.7% | – |
| Cost of Goods Sold | $0 | $26 | $89 | $133 |
| Gross Profit | $0 | -$3 | $10 | $7 |
| % Margin | – | -12.4% | 10.2% | 4.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $6 | $12 | $16 |
| SG&A Expenses | $0 | $7 | $14 | $19 |
| Sales & Mktg Exp. | $0 | $1 | $2 | $3 |
| Other Operating Expenses | -$0 | -$9 | -$43 | -$23 |
| Operating Expenses | -$0 | -$2 | -$29 | -$4 |
| Operating Income | $0 | -$1 | $40 | $11 |
| % Margin | – | -4.5% | 40.1% | 7.6% |
| Other Income/Exp. Net | -$0 | $1 | -$40 | -$11 |
| Pre-Tax Income | $0 | $0 | $0 | $0 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$0 | -$3 | -$36 | -$20 |
| % Margin | – | -12.8% | -36.7% | -14.2% |
| EPS | -0.002 | -0.094 | -1.16 | -0.65 |
| % Growth | 98% | 91.9% | -78.5% | – |
| EPS Diluted | -0.002 | -0.094 | -1.16 | -0.65 |
| Weighted Avg Shares Out | 31 | 31 | 31 | 31 |
| Weighted Avg Shares Out Dil | 31 | 31 | 31 | 31 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $2 | $7 | $1 |
| Depreciation & Amortization | $0 | -$1 | $2 | $10 |
| EBITDA | -$0 | $1 | -$37 | -$7 |
| % Margin | – | 4.5% | -37.7% | -5.3% |