OXE Marine AB (publ)
CMMCF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $5 | $62 | $51 | $44 |
| % Growth | -92.6% | 21.9% | 15.9% | – |
| Cost of Goods Sold | $6 | $39 | $34 | $32 |
| Gross Profit | -$2 | $23 | $17 | $12 |
| % Margin | -40.9% | 37% | 33.5% | 26.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $31 | $29 | $36 |
| Operating Expenses | $0 | $31 | $29 | $36 |
| Operating Income | -$2 | -$8 | -$13 | -$24 |
| % Margin | -40.9% | -12.9% | -24.9% | -56% |
| Other Income/Exp. Net | $0 | -$2 | $2 | -$6 |
| Pre-Tax Income | -$2 | -$10 | -$11 | -$30 |
| Tax Expense | -$0 | $0 | -$0 | -$0 |
| Net Income | -$2 | -$10 | -$11 | -$30 |
| % Margin | -39.2% | -15.6% | -21.3% | -68.4% |
| EPS | -0.003 | -0.014 | -0.032 | -0.088 |
| % Growth | 81.2% | 57% | 63.6% | – |
| EPS Diluted | -0.003 | -0.014 | -0.032 | -0.088 |
| Weighted Avg Shares Out | 693 | 693 | 334 | 338 |
| Weighted Avg Shares Out Dil | 693 | 767 | 334 | 338 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $2 | $0 |
| Interest Expense | $0 | $0 | $0 | $6 |
| Depreciation & Amortization | $1 | $7 | $7 | $7 |
| EBITDA | -$1 | -$2 | -$5 | -$17 |
| % Margin | -22.2% | -3.3% | -10.4% | -38.9% |