Capella Minerals Limited
CMIL.V · TSXV
5/31/2025 | 5/31/2024 | 5/31/2023 | 5/31/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$34 | CA$61 | CA$58 | CA$97 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$13 | CA$9 | CA$41 | CA$34 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$14 | CA$88 | CA$37 | CA$173 |
| Total Curr. Assets | CA$61 | CA$159 | CA$136 | CA$303 |
| Property Plant & Equip (Net) | CA$1,192 | CA$1,632 | CA$6,261 | CA$3,884 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$202 | CA$449 | CA$172 | CA$444 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$1,394 | CA$2,081 | CA$6,432 | CA$4,328 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,455 | CA$2,240 | CA$6,568 | CA$4,631 |
| Liabilities | – | – | – | – |
| Payables | CA$659 | CA$837 | CA$108 | CA$85 |
| Short-Term Debt | CA$233 | CA$214 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$952 | CA$888 | CA$398 | CA$232 |
| Total Curr. Liab. | CA$1,844 | CA$1,495 | CA$1,142 | CA$311 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$247 | CA$328 |
| Total NC Liab. | CA$0 | CA$0 | CA$247 | CA$328 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$1,844 | CA$1,495 | CA$1,389 | CA$638 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$23,777 | CA$23,777 | CA$22,644 | CA$20,102 |
| Retained Earnings | -CA$26,736 | -CA$25,616 | -CA$19,870 | -CA$18,417 |
| AOCI | CA$2,472 | CA$2,481 | CA$2,280 | CA$2,180 |
| Other Equity | CA$0 | CA$2,558 | CA$2,466 | CA$2,256 |
| Total Equity | -CA$488 | CA$641 | CA$5,053 | CA$3,865 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$99 | CA$103 | CA$126 | CA$128 |
| Total Liab. & Tot. Equity | CA$1,455 | CA$2,240 | CA$6,568 | CA$4,631 |
| Net Debt | CA$199 | CA$153 | -CA$58 | -CA$97 |