Capella Minerals Limited
CMIL.V · TSXV
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$40 | CA$34 | CA$185 | CA$63 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$21 | CA$13 | CA$17 | CA$16 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$75 | CA$61 | CA$243 | CA$102 |
| Property Plant & Equip (Net) | CA$1,217 | CA$1,192 | CA$1,353 | CA$0 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$213 | CA$202 | CA$274 | CA$314 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$1,306 |
| Total NC Assets | CA$1,430 | CA$1,394 | CA$1,627 | CA$1,620 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,505 | CA$1,455 | CA$1,870 | CA$1,722 |
| Liabilities | – | – | – | – |
| Payables | CA$686 | CA$659 | CA$529 | CA$414 |
| Short-Term Debt | CA$233 | CA$233 | CA$238 | CA$231 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$0 | CA$174 | CA$0 | CA$1,005 |
| Total Curr. Liab. | CA$1,842 | CA$1,844 | CA$1,390 | CA$1,236 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$1,842 | CA$1,844 | CA$1,390 | CA$1,236 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$23,861 | CA$23,777 | CA$23,777 | CA$23,777 |
| Retained Earnings | -CA$26,805 | -CA$26,736 | -CA$26,048 | -CA$25,912 |
| AOCI | -CA$75 | CA$2,472 | -CA$33 | -CA$39 |
| Other Equity | CA$2,580 | CA$0 | CA$2,680 | CA$2,558 |
| Total Equity | -CA$440 | -CA$488 | CA$375 | CA$384 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$103 | CA$99 | CA$104 | CA$102 |
| Total Liab. & Tot. Equity | CA$1,505 | CA$1,455 | CA$1,870 | CA$1,722 |
| Net Debt | CA$192 | CA$199 | CA$54 | CA$168 |