C-Com Satellite Systems Inc.
CMI.V · TSXV
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$4,994 | CA$4,814 | CA$4,745 | CA$5,890 |
| Short-Term Investments | CA$10,861 | CA$10,861 | CA$10,771 | CA$10,050 |
| Receivables | CA$2,258 | CA$1,371 | CA$1,396 | CA$1,358 |
| Inventory | CA$6,234 | CA$6,628 | CA$7,059 | CA$7,161 |
| Other Curr. Assets | CA$84 | CA$441 | CA$507 | CA$515 |
| Total Curr. Assets | CA$24,431 | CA$24,116 | CA$24,478 | CA$24,974 |
| Property Plant & Equip (Net) | CA$1,328 | CA$1,414 | CA$1,500 | CA$1,585 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$1,328 | CA$1,414 | CA$1,500 | CA$1,585 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$25,759 | CA$25,529 | CA$25,978 | CA$26,558 |
| Liabilities | – | – | – | – |
| Payables | CA$722 | CA$613 | CA$904 | CA$472 |
| Short-Term Debt | CA$293 | CA$574 | CA$562 | CA$551 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | -CA$2 |
| Other Curr. Liab. | CA$0 | -CA$287 | -CA$281 | CA$183 |
| Total Curr. Liab. | CA$1,015 | CA$900 | CA$1,185 | CA$1,204 |
| LT Debt | CA$999 | CA$1,074 | CA$1,148 | CA$1,220 |
| Deferred Rev, NC | CA$94 | CA$94 | CA$94 | CA$94 |
| Deferred Tax Liab, NC | CA$438 | CA$459 | CA$481 | CA$484 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$1,530 | CA$1,627 | CA$1,723 | CA$1,798 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$999 | CA$1,361 | CA$1,429 | CA$1,496 |
| Total Liabilities | CA$2,545 | CA$2,527 | CA$2,908 | CA$3,002 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$16,579 | CA$16,579 | CA$16,579 | CA$16,579 |
| Retained Earnings | CA$4,127 | CA$3,972 | CA$4,063 | CA$4,564 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$2,507 | CA$2,451 | CA$2,428 | CA$2,414 |
| Total Equity | CA$23,213 | CA$23,002 | CA$23,069 | CA$23,556 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$25,759 | CA$25,529 | CA$25,978 | CA$26,558 |
| Net Debt | -CA$3,703 | -CA$3,167 | -CA$3,035 | -CA$4,119 |