C-Com Satellite Systems Inc.
CMI.V · TSXV
11/30/2024 | 11/30/2023 | 11/30/2022 | 11/30/2021 | |
|---|---|---|---|---|
| Revenue | CA$7,887 | CA$8,295 | CA$11,647 | CA$9,152 |
| % Growth | -4.9% | -28.8% | 27.3% | – |
| Cost of Goods Sold | CA$4,115 | CA$2,563 | CA$5,819 | CA$3,666 |
| Gross Profit | CA$3,771 | CA$5,732 | CA$5,828 | CA$5,486 |
| % Margin | 47.8% | 69.1% | 50% | 59.9% |
| R&D Expenses | CA$1,830 | CA$1,319 | CA$912 | CA$747 |
| G&A Expenses | CA$1,844 | CA$1,862 | CA$1,718 | CA$1,873 |
| SG&A Expenses | CA$2,873 | CA$2,853 | CA$3,504 | CA$2,782 |
| Sales & Mktg Exp. | CA$1,029 | CA$1,010 | CA$1,787 | CA$909 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$4,703 | CA$4,172 | CA$4,416 | CA$3,529 |
| Operating Income | -CA$932 | CA$1,530 | CA$956 | CA$1,814 |
| % Margin | -11.8% | 18.4% | 8.2% | 19.8% |
| Other Income/Exp. Net | CA$824 | CA$720 | CA$1,309 | CA$286 |
| Pre-Tax Income | -CA$107 | CA$2,250 | CA$1,867 | CA$2,101 |
| Tax Expense | CA$104 | CA$577 | CA$728 | CA$678 |
| Net Income | -CA$211 | CA$1,673 | CA$1,140 | CA$1,423 |
| % Margin | -2.7% | 20.2% | 9.8% | 15.5% |
| EPS | -0.005 | 0.04 | 0.028 | 0.036 |
| % Growth | -112.5% | 44% | -22% | – |
| EPS Diluted | -0.005 | 0.04 | 0.027 | 0.034 |
| Weighted Avg Shares Out | 42,228 | 41,889 | 41,144 | 40,087 |
| Weighted Avg Shares Out Dil | 42,458 | 41,914 | 41,922 | 42,095 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$695 | CA$181 | CA$95 |
| Interest Expense | CA$37 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$152 | CA$47 | CA$26 | CA$33 |
| EBITDA | CA$99 | CA$1,577 | CA$1,435 | CA$1,990 |
| % Margin | 1.3% | 19% | 12.3% | 21.7% |