C-Com Satellite Systems Inc.
CMI.V · TSXV
11/30/2024 | 11/30/2023 | 11/30/2022 | 11/30/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$5,890 | CA$5,482 | CA$10,131 | CA$8,883 |
| Short-Term Investments | CA$10,050 | CA$9,958 | CA$8,721 | CA$8,191 |
| Receivables | CA$1,358 | CA$1,395 | CA$778 | CA$1,404 |
| Inventory | CA$7,161 | CA$8,843 | CA$6,718 | CA$7,735 |
| Other Curr. Assets | CA$515 | CA$792 | CA$144 | CA$68 |
| Total Curr. Assets | CA$24,974 | CA$26,471 | CA$26,794 | CA$26,281 |
| Property Plant & Equip (Net) | CA$1,585 | CA$145 | CA$75 | CA$58 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$9 | CA$1 | CA$3 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$1,585 | CA$154 | CA$76 | CA$62 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$26,558 | CA$26,625 | CA$26,870 | CA$26,342 |
| Liabilities | – | – | – | – |
| Payables | CA$472 | CA$479 | CA$513 | CA$654 |
| Short-Term Debt | CA$551 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$302 | CA$271 |
| Deferred Revenue | -CA$2 | CA$0 | CA$2 | CA$2 |
| Other Curr. Liab. | CA$183 | CA$415 | CA$308 | CA$756 |
| Total Curr. Liab. | CA$1,204 | CA$894 | CA$1,427 | CA$1,683 |
| LT Debt | CA$1,220 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$94 | CA$94 | CA$94 | CA$0 |
| Deferred Tax Liab, NC | CA$484 | CA$0 | CA$131 | CA$130 |
| Other NC Liab. | CA$0 | CA$103 | CA$0 | CA$0 |
| Total NC Liab. | CA$1,798 | CA$197 | CA$224 | CA$130 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$1,496 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$3,002 | CA$1,091 | CA$1,652 | CA$1,814 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$16,579 | CA$16,487 | CA$15,992 | CA$14,759 |
| Retained Earnings | CA$4,564 | CA$6,887 | CA$7,309 | CA$8,228 |
| AOCI | CA$0 | -CA$0 | CA$0 | CA$0 |
| Other Equity | CA$2,414 | CA$2,160 | CA$1,918 | CA$1,541 |
| Total Equity | CA$23,556 | CA$25,534 | CA$25,218 | CA$24,529 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$26,558 | CA$26,625 | CA$26,870 | CA$26,342 |
| Net Debt | -CA$4,119 | -CA$5,482 | -CA$10,131 | -CA$8,883 |