Chaoda Modern Agriculture (Holdings) Limited

CMGHY · OTC
Analyze with AI
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Revenue$74,467$87,858$83,629$73,649
% Growth-15.2%5.1%13.6%
Cost of Goods Sold$50,441$61,888$62,070$53,694
Gross Profit$24,026$25,970$21,559$19,955
% Margin32.3%29.6%25.8%27.1%
R&D Expenses$0$0$0$0
G&A Expenses$40,319$35,555$41,664$51,673
SG&A Expenses$49,801$45,718$50,572$58,352
Sales & Mktg Exp.$9,482$10,163$8,908$6,679
Other Operating Expenses-$12,443$14,135$12,790$13,198
Operating Expenses$37,358$31,014$38,200$46,349
Operating Income-$13,332-$5,316-$17,116-$29,065
% Margin-17.9%-6.1%-20.5%-39.5%
Other Income/Exp. Net-$143-$222-$124-$391
Pre-Tax Income-$13,475-$3,874-$15,999-$25,759
Tax Expense$445$437$257$0
Net Income-$16,785-$6,363-$17,065-$26,403
% Margin-22.5%-7.2%-20.4%-35.8%
EPS-0.27-0.1-0.26-0.4
% Growth-170%61.5%35%
EPS Diluted-0.25-0.095-0.26-0.4
Weighted Avg Shares Out62,65263,63065,91265,912
Weighted Avg Shares Out Dil65,91265,91265,91265,912
Supplemental Information
Interest Income$1,956$1,170$766$635
Interest Expense$104$182$124$344
Depreciation & Amortization$12,473$12,665$13,652$16,260
EBITDA-$898$8,973-$2,223-$9,155
% Margin-1.2%10.2%-2.7%-12.4%