ComF5 International, Inc.
CMFV · OTC
12/31/2008 | 12/31/2007 | 12/31/2006 | 12/31/2005 | |
|---|---|---|---|---|
| Revenue | $13,446 | $23,511 | $22,800 | $0 |
| % Growth | -42.8% | 3.1% | – | – |
| Cost of Goods Sold | $3,036 | $4,121 | $4,444 | $0 |
| Gross Profit | $10,410 | $19,390 | $18,356 | $0 |
| % Margin | 77.4% | 82.5% | 80.5% | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $5,547 | $22,694 | $17,191 | $91 |
| Sales & Mktg Exp. | $5,547 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $15,421 | $22,694 | $17,191 | $91 |
| Operating Income | $5,011 | $3,304 | $1,165 | $91 |
| % Margin | 37.3% | 14.1% | 5.1% | – |
| Other Income/Exp. Net | -$4,065 | -$87 | -$572 | -$56 |
| Pre-Tax Income | -$9,076 | -$3,391 | $593 | -$61 |
| Tax Expense | $762 | -$812 | $113 | $181 |
| Net Income | -$9,838 | -$2,579 | $480 | -$61 |
| % Margin | -73.2% | -11% | 2.1% | – |
| EPS | -0.38 | -0.11 | 0.02 | -0.003 |
| % Growth | -245.5% | -650% | 745.2% | – |
| EPS Diluted | -0.38 | -0.11 | 0.02 | -0.003 |
| Weighted Avg Shares Out | 25,572 | 23,953 | 21,032 | 19,631 |
| Weighted Avg Shares Out Dil | 25,572 | 23,953 | 22,832 | 19,631 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $692 | $111 | $0 | $0 |
| Depreciation & Amortization | $364 | $385 | $135 | -$211 |
| EBITDA | -$8,712 | -$2,919 | $1,872 | -$1,145 |
| % Margin | -64.8% | -12.4% | 8.2% | – |