China MeiDong Auto Holdings Limited
CMEIF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $22,154 | $28,555 | $28,655 | $23,577 |
| % Growth | -22.4% | -0.3% | 21.5% | – |
| Cost of Goods Sold | $20,593 | $26,477 | $26,137 | $20,806 |
| Gross Profit | $1,561 | $2,078 | $2,517 | $2,771 |
| % Margin | 7% | 7.3% | 8.8% | 11.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $662 | $665 | $795 | $578 |
| SG&A Expenses | $1,247 | $1,428 | $1,655 | $1,320 |
| Sales & Mktg Exp. | $585 | $764 | $860 | $741 |
| Other Operating Expenses | $2,727 | -$5 | -$251 | -$247 |
| Operating Expenses | $3,974 | $1,423 | $1,404 | $1,073 |
| Operating Income | -$2,413 | $655 | $1,114 | $1,698 |
| % Margin | -10.9% | 2.3% | 3.9% | 7.2% |
| Other Income/Exp. Net | -$222 | -$271 | -$250 | -$85 |
| Pre-Tax Income | -$2,635 | $384 | $864 | $1,613 |
| Tax Expense | -$376 | $229 | $308 | $399 |
| Net Income | -$2,264 | $140 | $521 | $1,166 |
| % Margin | -10.2% | 0.5% | 1.8% | 4.9% |
| EPS | -1.68 | 0.1 | 0.41 | 0.94 |
| % Growth | -1,780% | -75.6% | -56.4% | – |
| EPS Diluted | -1.68 | 0.1 | 0.41 | 0.92 |
| Weighted Avg Shares Out | 1,346 | 1,347 | 1,273 | 1,245 |
| Weighted Avg Shares Out Dil | 1,346 | 1,346 | 1,283 | 1,262 |
| Supplemental Information | – | – | – | – |
| Interest Income | $104 | $92 | $46 | $21 |
| Interest Expense | $239 | $274 | $275 | $133 |
| Depreciation & Amortization | $555 | $577 | $490 | $179 |
| EBITDA | -$1,841 | $1,253 | $1,612 | $1,802 |
| % Margin | -8.3% | 4.4% | 5.6% | 7.6% |