China MeiDong Auto Holdings Limited
CMEIF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $10,134,666 | $11,498,089 | $10,655,863 | $14,465,880 |
| % Growth | -11.9% | 7.9% | -26.3% | – |
| Cost of Goods Sold | $9,658,922 | $10,743,479 | $9,849,442 | $13,389,024 |
| Gross Profit | $475,744 | $754,610 | $806,421 | $1,076,856 |
| % Margin | 4.7% | 6.6% | 7.6% | 7.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $258,216 | $337,652 | $324,395 | $446,064 |
| SG&A Expenses | $517,985 | $626,910 | $619,835 | $827,625 |
| Sales & Mktg Exp. | $259,769 | $289,258 | $295,440 | $381,561 |
| Other Operating Expenses | $826,850 | $2,681,465 | $45,505 | -$101,296 |
| Operating Expenses | $1,344,835 | $3,308,375 | $665,340 | $726,329 |
| Operating Income | -$869,091 | -$2,553,765 | $141,081 | $350,527 |
| % Margin | -8.6% | -22.2% | 1.3% | 2.4% |
| Other Income/Exp. Net | -$151,854 | -$99,085 | -$122,748 | -$132,214 |
| Pre-Tax Income | -$1,020,945 | -$2,652,850 | $18,333 | $218,313 |
| Tax Expense | $202,795 | -$416,949 | $41,264 | $107,260 |
| Net Income | -$814,662 | -$2,237,062 | -$26,998 | $101,212 |
| % Margin | -8% | -19.5% | -0.3% | 0.7% |
| EPS | -0.61 | -1.66 | -0.02 | 0.075 |
| % Growth | 63.3% | -8,158.7% | -126.8% | – |
| EPS Diluted | -0.61 | -1.66 | -0.02 | 0.075 |
| Weighted Avg Shares Out | 1,346,248 | 1,346,247 | 1,343,184 | 1,348,918 |
| Weighted Avg Shares Out Dil | 1,346,247 | 1,346,247 | 1,346,247 | 1,348,484 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | -$6,345 |
| Interest Expense | $51,157 | $67,234 | $0 | $0 |
| Depreciation & Amortization | $203,964 | $198,126 | $209,801 | $215,340 |
| EBITDA | $201,804 | $372,560 | $450,250 | $523,451 |
| % Margin | 2% | 3.2% | 4.2% | 3.6% |