Cielo Waste Solutions Corp.
CMC.V · TSXV
4/30/2025 | 4/30/2024 | 4/30/2023 | 4/30/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$155 | CA$376 | CA$1,153 | CA$2,681 |
| Short-Term Investments | CA$0 | CA$0 | CA$180 | CA$0 |
| Receivables | CA$35 | CA$168 | CA$89 | CA$118 |
| Inventory | CA$0 | CA$126 | CA$132 | CA$394 |
| Other Curr. Assets | CA$68 | CA$0 | CA$646 | CA$945 |
| Total Curr. Assets | CA$258 | CA$1,337 | CA$2,020 | CA$4,138 |
| Property Plant & Equip (Net) | CA$0 | CA$11,618 | CA$25,459 | CA$47,391 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$41,992 | CA$1,887 | CA$2,002 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$0 | CA$53,610 | CA$27,346 | CA$49,393 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$258 | CA$54,947 | CA$29,366 | CA$53,531 |
| Liabilities | – | – | – | – |
| Payables | CA$1,790 | CA$1,439 | CA$1,394 | CA$1,952 |
| Short-Term Debt | CA$868 | CA$55 | CA$9,974 | CA$133 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$1,900 | CA$2,250 | CA$0 |
| Other Curr. Liab. | CA$1,637 | CA$6,177 | CA$889 | CA$889 |
| Total Curr. Liab. | CA$4,295 | CA$9,571 | CA$14,507 | CA$2,974 |
| LT Debt | CA$1,928 | CA$4,136 | CA$61 | CA$14,709 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$2,250 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$1,928 | CA$4,136 | CA$61 | CA$16,959 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$55 | CA$174 | CA$563 |
| Total Liabilities | CA$6,223 | CA$13,707 | CA$14,568 | CA$19,932 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$156,990 | CA$149,943 | CA$111,980 | CA$99,769 |
| Retained Earnings | -CA$176,007 | -CA$121,335 | -CA$109,072 | -CA$72,890 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$13,052 | CA$12,632 | CA$11,890 | CA$6,720 |
| Total Equity | -CA$5,965 | CA$41,240 | CA$14,798 | CA$33,599 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$258 | CA$54,947 | CA$29,366 | CA$53,531 |
| Net Debt | CA$2,641 | CA$3,815 | CA$8,882 | CA$12,160 |