Cmb.Tech N.V.
CMBT · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $940 | $1,235 | $870 | $404 |
| % Growth | -23.9% | 41.9% | 115.6% | – |
| Cost of Goods Sold | $378 | $599 | $631 | $668 |
| Gross Profit | $562 | $636 | $239 | -$264 |
| % Margin | 59.8% | 51.5% | 27.5% | -65.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $76 | $59 | $48 | $29 |
| SG&A Expenses | $76 | $59 | $48 | $28 |
| Sales & Mktg Exp. | $0 | $0 | $1 | -$1 |
| Other Operating Expenses | -$516 | -$392 | -$4 | $3 |
| Operating Expenses | -$440 | -$333 | $53 | $31 |
| Operating Income | $1,002 | $970 | $187 | -$295 |
| % Margin | 106.6% | 78.5% | 21.4% | -73.1% |
| Other Income/Exp. Net | -$130 | -$106 | -$102 | -$67 |
| Pre-Tax Income | $873 | $864 | $192 | -$348 |
| Tax Expense | $2 | $6 | $3 | -$0 |
| Net Income | $871 | $858 | $203 | -$326 |
| % Margin | 92.6% | 69.5% | 23.4% | -80.7% |
| EPS | 4.44 | 4.25 | 1.03 | -1.62 |
| % Growth | 4.5% | 312.6% | 163.6% | – |
| EPS Diluted | 4.44 | 4.25 | 1.02 | -1.62 |
| Weighted Avg Shares Out | 196 | 202 | 202 | 202 |
| Weighted Avg Shares Out Dil | 196 | 202 | 202 | 202 |
| Supplemental Information | – | – | – | – |
| Interest Income | $15 | $33 | $7 | $2 |
| Interest Expense | $146 | $133 | $94 | $72 |
| Depreciation & Amortization | $165 | $226 | $227 | $332 |
| EBITDA | $534 | $1,223 | $513 | $55 |
| % Margin | 56.8% | 99% | 58.9% | 13.7% |