Cembre S.p.A.
CMB.MI · MIL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €230 | €223 | €199 | €167 |
| % Growth | 3.4% | 11.8% | 19% | – |
| Cost of Goods Sold | €101 | €98 | €94 | €76 |
| Gross Profit | €129 | €124 | €105 | €92 |
| % Margin | 56% | 55.9% | 52.9% | 54.7% |
| R&D Expenses | €0 | €1 | €1 | €1 |
| G&A Expenses | €0 | €57 | €52 | €47 |
| SG&A Expenses | €0 | €58 | €53 | €47 |
| Sales & Mktg Exp. | €0 | €1 | €1 | €0 |
| Other Operating Expenses | €76 | €12 | €64 | €59 |
| Operating Expenses | €76 | €71 | €64 | €59 |
| Operating Income | €53 | €54 | €43 | €34 |
| % Margin | 22.9% | 24.2% | 21.4% | 20.4% |
| Other Income/Exp. Net | -€0 | -€0 | €0 | €0 |
| Pre-Tax Income | €53 | €54 | €43 | €34 |
| Tax Expense | €10 | €13 | €11 | €9 |
| Net Income | €43 | €41 | €32 | €25 |
| % Margin | 18.5% | 18.3% | 16% | 15.1% |
| EPS | 2.53 | 2.43 | 1.91 | 1.51 |
| % Growth | 4.1% | 27.2% | 26.5% | – |
| EPS Diluted | 2.53 | 2.43 | 1.9 | 1.51 |
| Weighted Avg Shares Out | 17 | 17 | 17 | 17 |
| Weighted Avg Shares Out Dil | 17 | 17 | 17 | 17 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €1 | €0 | €0 | €0 |
| Depreciation & Amortization | €13 | €13 | €12 | €11 |
| EBITDA | €67 | €67 | €55 | €46 |
| % Margin | 29% | 30% | 27.4% | 27.4% |